310 Accounting: Business Reporting for Decision Making
- Cash from loan
- Dividends payable
- Purchase of goods for cash.
Required
State whether each of the items listed would appear in the statement of cash flows and, if so, under
which classification it would appear (investing, operating or financing).
7.22 LO3
Paul and Peter Partnership provides specialist financial planning services to its clients. The
following information relates to the year just ended.
2017 2016
Cash
Accounts receivable
Prepaid expenses
Accounts payable
$53 000
56 000
12 000
34 000
$26 000
43 000
10 000
37 000
Sales revenue
Operating expensesa
Profit
$156 000
105 000
51 000
aOperating expenses include depreciation of $3000.
Required
Using the direct method, prepare the operating activities section of the statement of cash flows for
the period ending 30 June 2017.
7.23 LO1
‘We made a profit of $66 000, so why is there only $6000 in the bank?’, exclaimed Mr Beattie, the owner
of the local fish takeaway store. Explain to Mr Beattie the relationship between profit and cash flow, to
help him understand the reason why there is such a big difference between profit and cash in the bank.
7.24 LO3
On inspection of the financial statements, you note that sales are $67 500, and the beginning and
closing accounts receivable balances are $49 500 and $63 000 respectively. What were the cash
receipts from customers?
7.25 LO4
The sole trader of Pentland Store has approached you for a loan. You note that the closing cash
balances for the last two years were $10 920 and $13 650 respectively. Pentland Store also took
out a loan of $22 750 for the current year, and sold plant worth $54 600 over the past two years.
The cash from operating activities last year was negative $30 940, and in the preceding year was
$4550. Indicate whether you would advance the loan. Give reasons.
7.26 LO4
Camellia Blooms Ltd has cash from operating activities of $59 746. It has incurred capital
expenditure of $49 896, of which $36 300 was for additional equipment. Calculate the entity’s free
cash flow. Comment on what the figure indicates.
7.27 LO4
Corporate Catering Ltd’s capital expenditure for the current year of new equipment was $146 900.
Current liabilities and non-current liabilities were $48 590 and $682 800 respectively. Sales for the
current year were $281 650, and cash flows from operating activities totalled $58 760. Compute
the cash adequacy ratio, cash flow ratio, debt coverage ratio and cash flow to sales ratio.
7.28 LO1
An entity is converting its accrual-based accounting records to a cash basis. The amount of $53 000
(including $7000 depreciation) was shown as ‘Other expenses’ in the statement of profit or loss.
On inspection of the balance sheet, you find that the beginning and closing balances for ‘Prepaid
expenses’ were $13 000 and $15 000 respectively. Also, the beginning and closing balances of
‘Accrued expenses’ were $5000 and $11 000 respectively.