Introduction to Corporate Finance

(Tina Meador) #1
18: Cash Conversion, Inventory and Receivables Management

annual sales, variable costs and accounts receivable turnover. We then repeat this process for the level of
sales expected to result from a change in credit standards. Equations 18.4, 18.5 and 18.6 present the steps
required. Note that we use variable costs in calculating investment in accounts receivable because this is the
company’s actual cash expense incurred (and tied up in receivables).

Eq. 18.4 Averageinvestmentin accountsreceivable(AIAR)


Totalvariablecostofannualsales
Turnoverofaccountsreceivable

=


Eq. 18.5 Total variable cost of annual sales (TVC) = Annual unit sales × Variable cost/unit


Eq. 18.6 Turnoverofaccountsreceivable(TOAR)


365


Averagecollectionperiod(ACP)

=


We can use these equations to compute the average investment in accounts receivable (AIAR) for the current,
AIARcurrent, and proposed, AIARproposed, credit standards. First, we compute the total variable cost (TVC) of annual
sales under the current credit standards, TVCcurrent, and the proposed plan, TVCproposed, using Equation 18.5:


TVCcurrent = 120,000 units × $12/units = $1,440,000

TVCproposed = 126,000 units × $12/units = $1,512,000
Next, we note that the 30-day average collection period under the current plan, ACPcurrent, is expected
to rise to 45 days under the proposed plan, ACPproposed. This allows us to use Equation 18.6 to compute the
turnover of accounts receivable (TOAR) under the current, TOARcurrent, and proposed, TOARproposed, credit terms:


TOAR


365


ACP


365


30 days
current 12.2t
current

=== ii mes/year

TOAR


365


ACP


365


proposed proposed 45

==


days

=8.1times/year

These turnover measures suggest that, if YMC relaxes its credit standards, then the turnover of its accounts
receivable will slow down from 12.2 times per year to 8.1 times per year. Clearly, this slowing is attributable to
the generally slower paying additional credit customers generated by the relaxed credit standards. We now
have all the inputs required to use Equation 18.4 to compute the AIARcurrent and AIARproposed:


AIAR


TVC


TOAR


$1 440000


12. 2


$118 033


AIAR


TVC


TOAR


$1512, 000


8.1


$186 667


current
current
current

proposed

proposed
proposed

===


===


,,


,


,


,


With these measures, we can now determine the cost of the marginal investment in accounts receivable. This
amount is the marginal investment in accounts receivable required to support the proposed change in credit
policy multiplied by the required return on investment, r. This important calculation recognises the company’s
opportunity cost – the cost of forgoing earning opportunities as a result of tying up additional money in
accounts receivable.


Eq. 18.7 Cost of marginal investment
in accounts receivable = Marginal investment × Required return
= (AIARproposed – AIARcurrent) × r
= ($186,667 – $118,033) × 0.12
= $68,634 × 0.12 = $8,236


This value of $8,236 is a cost of adopting the relaxed credit standards; it represents the opportunity cost
of investing an additional $68,634 in accounts receivable rather than investing these funds in another earning
asset.


average investment in
accounts receivable (AIAR)
An estimate of the actual
amount of cash (variable cost)
tied up in accounts receivable
at any time during the year
total variable cost of
annual sales (TVC)
Calculated by multiplying
the annual sales in units by
the total variable cost per
unit and used to estimate
the average investment in
accounts receivable under a
stated policy
turnover of accounts
receivable (TOAR)
Three-hundred-sixty-five
divided by the average
collection period (ACP). Used
to calculate the average
investment in accounts
receivable (AIAR) when
evaluating accounts receivable
policies

cost of marginal
investment in accounts
receivable
The marginal investment in
accounts receivable required to
support a proposed change in
credit policy multiplied by the
required return on investment

example




Free download pdf