21: Mergers, Acquisitions and Corporate Control
low-growth stage. Applying this multiple to
determine the terminal value in t = 3 yields 17.3 ×
$12 million = $207.6 million. This is very close to
our year 3 terminal value estimate above using
DCF ($206 million), which reinforces the terminal
value estimated in the DCF analysis.
- Precedent transactions: Given the similarities
between the companies and transactions, to
apply precedent transactions we identify the
acquisition multiple ($210 million/$6.1 million =
34.4) and multiply by W. Lee’s earnings to arrive
at an estimate: 34.4 × $5 million = $172 million.
Remember, both synergies and a control premium
are built into this valuation, which is the likely
explanation for why the multiple is so much larger
than the public comparable.
Conclusion: The public comparable is not
particularly helpful in this analysis, but gives us
comfort that our DCF terminal value is reasonable;
the DCF and the precedent transactions methods
imply a valuation range between $172 million and
$182 million.
To determine how target and bidder shareholders fare in an acquisition, we look to the market.
A positive combined bidder plus target share market reaction implies that the market believes that a
merger creates value.^16 Of course, many things can change after the initial merger announcement: bids
may be increased, target management may respond positively or negatively to the initial bid, or the form
of payment may change (or be announced). Even with these considerations, studying short-term market
reactions provides interesting insights into the market’s perception of mergers and acquisitions.
21-3b SHAREHOLDER GAINS (OR LOSSES) IN MERGERS –
RETURNS TO BIDDER AND TARGET
Table 21.2 presents the returns earned by shareholders in each of the last three decades. The returns
are shown for the bidding company (the company making the acquisition) and also for the target company
(the company being taken over). These are two-day returns, for the day of the announcement and the
next day. The returns are expressed net of the normal return expected over those two days, so the
announcement reactions are considered abnormal returns (above and beyond what the companies would
have been expected to earn on those two days).^17
We see that targets earn significantly positive abnormal returns when a merger is announced,
reflecting the large premium usually offered for target shares. Over the past several decades, targets
have experienced abnormal returns averaging
about 15% in the two days surrounding the
takeover announcement. Not all targets
experience substantial gains though.
Table 21.2 also shows that bidders,
in contrast, lose money on average in some
decades, and barely break even in others. This
implies that any value gains created by the
merger are paid almost entirely (sometimes
16 We are assuming that no word has leaked out in advance of the merger announcement. If information leaks out in advance, the market price
may have changed prior to the announcement, and there may not be any market reaction on the day of the official announcement. In such a
case, it would not be correct to conclude that there are no valuation effects from the merger.
17 To be more precise, we use each firm’s CAPM beta to determine its expected return, which is equal to the risk-free return plus beta times the
market risk premium for a two-day interval. Abnormal return is the difference between actual return and expected return.
Can you think of a reason why
you typically would not use
an EBITDA multiple or a P/E
multiple to value a start-up?
TABLE 21.2 AVERAGE ABNORMAL RETURNS TO TARGETS
AND BIDDERS IN A TWO-DAY WINDOW
1980−89 1990−99 2000−10
Bidding company 0.30% –2.43% –1.65%
Target company 12.57% 11.69% 21.92%
Combined 5.1% 3.2% 1.19%
Source: SDC and authors’ calculations. © Reuters. Used with permission.
example
thinking cap
question