Introduction to Corporate Finance

(Tina Meador) #1

PArT 1: INTrODuCTION


Naturally, the ROA value for GPC in 2016 obtained using the DuPont system is the same value we
calculated before. Yet now, seeing its two component parts, we can think of the ROA as a product of how
much profit the company earns on each dollar of sales and the efficiency with which the company uses
its assets to generate sales. Holding the net profit margin constant, an increase in total asset turnover
increases the company’s ROA. Similarly, holding total asset turnover constant, an increase in the net
profit margin increases ROA.
We can push the DuPont system one step further by multiplying the ROA by the assets-to-equity
(A/E) ratio, or the equity multiplier. The product of these two ratios equals the return on ordinary equity:

ROE = ROA – A/E


For a company that uses no debt and has no preferred shares, the assets-to-equity ratio equals 1.0,
and so the ROA equals the ROE. For all other companies, the assets-to-equity ratio exceeds 1.
We can apply this version of the DuPont system to GPC and thereby recalculate its return on ordinary
equity in 2016:


=×=×==%


ROE


Earningsavailableforordinary shareholders
Totalassets

Totalassets
Ordinaryshares
$946
$9,589

$9,589
$4,278

0.099 2.24 0.221 22. 1


ROE====%


Earningsavailableforordinary shareholders
Ordinary shares

$946
$4, 278

0.221 22. 1


Observe that GPC’s assets-to-equity ratio is 2.24. This means that GPC’s return on ordinary equity
was more than twice as large as its return on total assets. Note also that if GPC’s return on total assets
were a negative number, then the company’s return on ordinary equity would be even more negative than
its ROA.

INCOME STATEMENT,
YEAR ENDED 30 JUNE 2016
(1) Total income $73,040
(2) Total expenses $61,704
Cash surplus (deficit) [(1)–(2)] $11,336

Notes:
Total current debts = $22,589
Total income taxes = $15,430
Total monthly loan payments = $1,807
Monthly gross (before-tax) income = $6,807

RATIOS
Ratio Formula Calculation Interpretation
Solvency ratio Totalnetworth
Totalassets

==%


$41,420


$147,175


0.28128. 1


You could tolerate about a 28% decline in
asset values before becoming insolvent.

Liquidity ratio Totalliquidassets
Totcurrentdebts

==9.9%


$2, 225


$22, 589


0.099


You can cover only about 10% of 1-year
debts with current liquid assets.

Savings ratio Cash surplus
Income after taxes −

==%


$11,336


$73, 040 $15,430


0.197 19. 7


You saved 19.7% of your after-tax cash
income during the year.

Debt service
ratio

Totalmonthlyloanpayments
Monthlygross (beefore-tax) income

$1,807


$6, 087


==0.297 29. 7 %


Your monthly loan payments account for
about 30% of monthly gross income.




Free download pdf