Damodaran on Valuation_ Security Analysis for Investment and Corporate Finance ( PDFDrive )

(Hop HipldF0AV) #1
defaultspreadforA-ratedbondsis1%.Addingthis
spreadontotherisk-freerateof4.50%atthetimeof
theanalysisyieldsa pretaxcost ofdebtof 5.50%.
Usingamarginaltaxrateof40%forthefirmgives
us an after-tax cost of debt of 3.30%.


  • ForEmbraer,weadoptedasimilarapproach.Using
    theoperatingincomeof1.74billionrealsandinterest
    expensesof 476 millionrealsin2004,wecomputed
    an interest coverage ratio of 3.66. The resulting
    synthetic rating (from Table 2.4) is BB+ and the
    defaultspreadis2%.Theonlyremainingquestionis
    whetherweshouldadd onallor onlysome ofthe
    Brazilian countrydefault spread of 3.50% that we
    estimatedearlierinthechapter.Aswiththecostof
    equity, we will assume that the lambda of 0.27
    measuresexposuretodebtriskaswell.Thecostof
    debtin U.S.dollar termsforEmbraer iscomputed
    here, assuming the marginal tax rate of 34% that
    applies to Brazil:


As with the cost of equity, this can be converted into a
nominalBRafter-taxcostofdebtusingtheexpectedinflation
rate of 8% for Brazil and 2% for the United States.

Free download pdf