Labor 59
that are billable to a project and should not include vacation,
holiday, and sick leave hours.
Burdened Hourly Wage Rate Formula 7-6
EXAMPLE 7-5 BURDENED HOURLY WAGE RATE
Craft—Mason
Wage rate—$29.00 per hour
Hours worked—50 hours per week for 20 weeks and 40 hours
per week for 29 weeks
Paid vacation, holidays, and sick leave—Three weeks at
40 hours per week
Overtime—Time-and-a-half for any hours over 40 per week
Gas allowance—$100 per month
Annual bonus—$500
Social security—6.2 percent on the first $106,800 of wages
Medicare—1.45 percent of all wages
FUTA—0.8 percent on the first $7,000 of wages
SUTA—4.5 percent on the first $18,000 of wages
Worker’s compensation insurance—$7.25 per $100.00 of wages
General liability insurance—0.75 percent of wages
Health insurance (company’s portion)—$300 per month per
employee
Retirement—$0.75 per $1.00 contributed by the employee on
6 percent of the employee’s wages
$3,600
Health insurance$300/month12 months
General liability insurance$70,7200.0075$530
Workers’ compensation insurance$70,720
$7.25
$100
$5,127
SUTA$18,0000.045$810
FUTA$7,0000.008$56
Medicare$70,7200.0145$1,025
Social security$70,7200.062$4,385
Wages$70,720
$100 per month12 months$500
(10 hour per week20 weeks$29.00/hour1.5)
Wages(40 hours per week52 weeks$29.00/hour)
Burdened hourly wage rate
WagesBenefits
Billable hours
The company contributes up to 4.5 percent (75 percent of 6 per-
cent) of the employee’s wages to the employee’s retirement account.
Assume that the employees take full advantage of this benefit.
7–5 Pricing Labor
To price labor, first the estimator must estimate the labor hours
required to do the work. These labor hours can then be multi-
plied by the burdened wage rate to develop the labor costs.
However, when the crew is made up of different crafts being
paid different wage rates, a weighted average burdened wage
rate must be determined. This is done by determining the total
cost for the crew for an hour and by dividing that amount by
the number of persons on the crew, as shown in Figure 7.2. In
Figure 7.1, a D-8 crew was used in the placement of the decora-
tive block. Figure 7.3 shows the makeup of the crew, which
includes three bricklayers and two bricklayer helpers.
Once the average crew wage rate has been found, it
can be multiplied by the number of labor hours to deter-
mine the labor costs. Formula 7-7 is used to determine the
labor costs.
Labor cost Adjusted labor hours
Weighted average burdened wage rate
Labor Cost Formula 7-7
EXAMPLE 7- 6 DETERMINING LABOR COST
From Example 7-2, there were 110 labor hours. The labor costs
would be the following:
Labor cost 110 labor hours $35.58/hour $3,913.80
Burdened hourly wage rate$41.41 per hour
Burdened hourly wage rate
$70,720$18,715
2,160 hours
Billable hours2,160 hours
29 weeks
40 hours per week
Billable hours50 hours per week20 weeks
Benefits$18,715
$3,600$3,182
$810$5,127$530
Benefits$4,385$1,025$56
Retirement$70,7200.045$3,182
Burdened
Bare Hourly Labor Hourly Total Labor
Quantity Craft Wage Rate Burden Wage Rate Cost /Hour
3 Mason 29.00 12.41 41.41 124.23
2 Helpers 18.00 8.84 26.84 53.68
5 Total 177.91
Weighted Average Burdened Wage Rate 35.58
FIGURE 7.2.Weighted Average Burdened Wage Rate.