238 ACCOUNTING FOR MANAGERS
Table 15.19 Reconciliation
Original budgeted net profit 70,000
Sales variances
Favourable price variance 45,000
Unfavourable quantity variance See note −19,500 25,500
Materials variances
Total usage variance – adverse −5,000
Total price variance – favourable 2,800 −2,200
Labour variances
Total efficiency variance – adverse −7,500
Total rate variance – adverse −13,750 −21,250
Overhead variances
Adverse efficiency variance −5,000
Adverse spending variance −8,250 −13,250
Fixed cost spending variance −5,000
Total variances −16,200
Actual net profit 53,800
Note
The difference between the originalbudget and the flexed budget is £19,500 adverse
(the quantity variance). The difference between the flexed budget and the actual
is £3,300 favourable. Together, the adverse variance is £16,200. However, it is
important to remember that the individual variances for each type of material
and labour need to be investigated and corrected as the total material, labour
and overhead variances of £41,700 adverse are ‘disguised’ by the favourable price
variance of £45,000.
need for a materials price variance. Differences in the volume of activity, sales
variances, labour variances and overhead variances will constitute the difference
between actual and budgeted profit.
Once variances have been identified, managers need to investigate the reasons
that each occurred and take corrective action. This is part of the management
control cycle – the feedback loop – described in Chapter 4.
Criticism of variance analysis
Standard costing, flexible budgeting and variance analysis can be criticized as
tools of management, because these methods emphasize variable costs in a
manufacturing environment. While labour costs are typically a low proportion of
manufacturing cost, material costs are typically high and variance analysis has a
role to play in many manufacturing organizations.
However, even in manufacturing the introduction of new management tech-
niques such as just-in-time is often not reflected in the design of the management