The Mathematics of Money

(Darren Dugan) #1
Copyright © 2008, The McGraw-Hill Companies, Inc.

Appendix A Answers to Odd-Numbered Exercises 651

17.^20062007 Amount Percent


Sales $275,043 $265,951 (9,092) 3.31%
cost of goods sold $192,343 $144,043 (48,300) 25.11%
Gross profi t $82,700 $121,908 39,208 47.41%
expenses $51,000 $72,500 21,500 42.16%
Net income $31,700 $49,408 17,708 55.86%


  1. Vertical

  2. $406,800

  3. $148,000

  4. $258,800

  5. $194,825

  6. $53,975

  7. 54.16%

  8. 13.27%

  9. 100%


Chapter 12 Section 12.2


  1. $140,000

  2. $107,400

  3. $620,193

  4. a) $77,900, b) $729,943

  5. $350,000; cannot determine

  6. Assets 2007 Amount Percent
    Current assets:
    Cash $85,000 3.01%
    Accounts receivable $255,000 9.02%
    To tal current assets $340,000 12.03%
    Property, plant, and equipment:
    Buildings $362,000 12.81%
    Land $250,000 8.84%
    Other plant and equipment $1,875,000 66.32%
    To tal P, P, and E $2,487,000 87.97%
    To tal assets $2,827,000 100.00%


Liabilities
Current liabilities:
Accounts payable $76,500 2.71%
Other $62,500 2.21%
To tal current liabilities $139,000 4.92%
To tal long-term liabilities $1,675,000 59.25%
To tal liabilities $1,814,000 64.17%

Equity
Contributed capital $250,000 8.84%
Retained earnings $763,000 26.99%
Total equity $1,013,000 35.83%
To tal liabilities and equity $2,827,000 100.00%

bie24825_bm.indd 651bie24825_bm.indd 651 5/23/07 8:55:21 PM5/23/07 8:55:21 PM

Free download pdf