Aswath Damodaran 178
Bookscape Cost of Capital
Beta Cost of After-tax D/(D+E) Cost of
Equity cost of debt Capital
Market Beta 0. 82 7. 97 % 3. 30 % 16. 90 % 7. 18 %
Total Beta 2. 06 13. 93 % 3. 30 % 16. 90 % 12. 14 %
Aswath Damodaran 178
Beta Cost of After-tax D/(D+E) Cost of
Equity cost of debt Capital
Market Beta 0. 82 7. 97 % 3. 30 % 16. 90 % 7. 18 %
Total Beta 2. 06 13. 93 % 3. 30 % 16. 90 % 12. 14 %