Aswath Damodaran 226
Solution to Reinvestment Rate Problem
Cash Flow
Investment
$ 300 $^400 $^500 $^600
<$ 1000 >
$ 300 ( 1. 15 )^3
$ 400 ( 1. 152 )
$ 500 ( 1. 15 )
$ 600
$ 575
$ 529
$ 456
Terminal Value = $ 2160
Internal Rate of Return = 24. 89 %
Modified Internal Rate of Return = 21. 23 %