276 OTHER ANALYSISTECHNIQUES
SOLUTION
Assuming a 12-year analysis period, the cash flow table is:
Year
o
1-5
Machine X
-$200
+95
{
+95
-200
+50
+95
{
+95
+50
6
7-11
12
We will solve the problem using
Machine Y
-$700
+120
+120
+120
+120
+150
B EUAB
C EUAC
and considering the salvage value of the machines to be reductions in cost, rather than increases
in benefits. This choice affects the ratio value, but not the decision.
Machine X
EUAC=200(Aj P,10%, 6)- 50(Aj F, 10%, 6)
=200(0.2296) - 50(0.1296) =46 - 6=$40
EUAB=$95
Note that this assumes the replacement for the last 6 years has identical costs. Under these
circumstances, the EUAC for the fi~st6 years equals the EUAC for all 12 years.
Machine Y
EUAC=700(Aj P,10%, 12) - 150(Aj F,10%, 12)
- 700(0.1468) - 150(0.0468)=103 -7 =$96
EUAB=$120
Machine Y- Machine X
dB =120- 95 _ 25=0.45
= ;; LSC= 96 - 40 56 =
Since the incremental benefit-costratio isless than 1, it represents an undesirable increment of
investmenf! We-=thereforechoosethe lower-cost alternative-Machine Xi' If we had computed
-- -- -- ---