20 • 20
Exhibit 20.10.
(Continued
)
Inflation Corrected Amounts
Historical Amounts
Assuming a 25% Rate of Inflation
Income Statement
Year Ended 12/31/X5
Year Ended 12/31/X5
Operating Profit
R$ 500
Operating Profit
R$ 500
Depreciation of period
100
Depreciation of period
100
(historical)
Correction of depreciation
25
125
____
__________________
Trading profit
400
Trading profit
375
Inflationary loss:
Exchange loss on foreign debt
(100)
Exchange loss on foreign debt
(100)
Monetary correction on local debt
(100)
Monetary correction on local debt
(100)
_____
Gain on correction of balance sheet
50
f
(150)
___
_____
Net profit
R$ 200
Net profit
R$
225
________
_________
________
_________
aRepresents the original R$1,600 plus a 25% (R$400) adjustment.b25% of the original R$300.c25% of the period’s depreciation expense (typically based on the average value of fixed assets).d25% of the original capital balance of R$800.eRepresents the original R$300 plus a 25% (R$75) adjustment.fGain on correction of the balance sheet:
Correction of permanent assets
R$ 400
Correction of depreciation allowances
(75)
325
___
Correction of capital
(200)
Correction of reserves
(75)
(275)
____________
50