IM&C’s Guano Project
w NPV using nominal cash flows
( ) ( ) ( ) ( )
( ) ( )
3 , 519 or $3,519,000
1. 20
3 , 444
1. 20
6 ,^110
- 20
10 , 136
1. 20
10 , 685
1. 20
6 , 205
1. 20
2 , 381
1. 20
12 , 000 1 ,^630
6 7
2 3 4 5
- =
NPV = − − + + + +
IM&C’s Guano Project
w NPV using nominal cash flows
( ) ( ) ( ) ( )
( ) ( )
3 , 519 or $3,519,000
1. 20
3 , 444
1. 20
6 ,^110
10 , 136
1. 20
10 , 685
1. 20
6 , 205
1. 20
2 , 381
1. 20
12 , 000 1 ,^630
6 7
2 3 4 5
NPV = − − + + + +