A Short Term Financing Plan
Example -
Dynamic
Mattress
Company-
Financing PlanFinancing Plan
New borrowing 1st 2nd 3rd 4th
- Line of credit2. Stretching payables 41.03.6 20.00.0 0.00.0 0.00.0
Repayments3. Total 44.6 20.0 0.0 0.0 - Line of credit5. Stetched payables 0.00.0 0.03.6 20.04.8 36.20.0
- Total7. Net new borrowing 44.60.0 16.43.6 -24.824.8 -36.236.2
- Plus securities sold9. Less securities bought 5.00.0 0.00.0 0.00.0 0.00.0
Interest payments:10. Total cash raised 49.6 16.4 -24.8 -36.2 - Line of credit12. Stretching payables 0.00.0 1.20.2 1.21.0 1.00.0
- Less interest on securities14. Net interest paid -0.1-0.1 0.01.4 0.02.2 0.01.0
- Funds for Compensating balances16. Cash required for operations 46.53.2 15.00.0 -1.00.3 -35.0-2.2
- Total cash required 49.6 16.4 -24.8 -36.2