120 The Business of Value Investing
equity risk premium from Wal - Mart leading to a lower cost of equity
for Wal - Mart.
Let ’ s examine a simple ROIC calculation for American Eagle
Outfi tters, a specialty retailer. Table 6.6 looks at the numbers for
the fi scal year 2008.
ROIC Return/Invested Capital
Return ( 1 0.37 ) ( 297 ) $ 187
Invested Capital ( 1 , 963 473 ) ( 327 ) $ 1 , 163
ROIC $ 187 / $ 1 , 163 16 %
American Eagle ’ s 2007 ROIC was a very respectable 16 percent.
In 2008, the company had no debt, so its cost of debt was zero. As
for the cost of equity, with the risk - free rate around 3 to 4 percent,
assigning an equity risk premium of 10 percent still suggests that
American Eagle is indeed delivering value in the atmosphere of
one of the worst retail environments in decades. One year is cer-
tainly not indicative of long - term value creation, but in years past
American Eagle generated equally impressive returns on invested
capital. While impressive, American Eagle ’ s ROIC is down from
the 28 percent it earned in 2007. If the retail environment remains
choked by the cautious U.S. consumer, such impressive fi gures may
be a thing of the past, at least over the next few years.
When a company has no debt, the return on equity (ROE) can
be just as meaningful as ROIC. In the next section, we see how an
Table 6.6 American Eagle Outfitters ( NYSE: AEO )
Metric Value ( $ millions)
Earnings before interest and taxes $ 297
Total assets $ 1,963
Cash $ 473
Accounts payable $ 327
Tax rate 37%
Source: Yahoo! Finance.
CH006.indd 120CH006.indd 120 9/2/09 6:58:10 PM9/2/09 6:58:10 PM