Unit 7
Accounting and Finance Foundations Unit 7: Financial Statements 562
Financial Statements
Chapter 18
2.3.9
Assume that the figures below are the final totals in an example of an adjusted trial balance. How would
you organize these totals into a financial statement?
Assets - Liabilities + Owner’s Equity
Cash + Supplies + Prepaid
Insurance
- Accounts
Payable/ Allen
Company
+ Whitney
Newhouse,
Capital
+ Sales - Expenses
2,450 + 540 + 215 = 140 + 3,000 + 1,470 - 1,405
Here is what the balance sheet based on those figures should look like:
Lesson 18.3
Student Guide
The Balance Sheet (cont’d)
Assets = Liabilities + Owner’s Equity
Trans.
No.
Cash + Supplies + Accounts
Receivable,
Lisa Cook
+ Prepaid
Insurance
= Accounts
Payable
Office
Supply
+ Your
Name,
Capital
+ Sales - Expenses - Drawing
- 7500 + + + = + 7500 + - -
- -300
7200
+ +300 + + = + 7500 + - -
- -550
6650
+ 300 + + +550 = + 7500 + - -
Name of Company
Balance Sheet
May 30, 20XX
Assets Liabilities
Cash 2,450 Allen Company 140
Supplies 540 Owner’s Equity
Prepaid Insurance 215 Whitney Newhouse, Capital 3,065
Total Assets 3,205 Total Liabilities and Owner’s Equity 3,205
You may be asking yourself, “Why is my capital amount different, and where are sales and expenses?”
Sales and expenses have a direct effect on the owner’s equity in the company. To simplify the balance
sheet, the capital figure represents capital, sales, and expenses. To get the correct figure, you take the end-
ing capital + sales - expenses. For this problem, 3,000 + 1,470 - 1,405 = 3,205.
Adjusting Entries
A write-off of accounts receivable, which is reported on the balance sheet, has no effect on income be-
cause, as you’ll recall, the allowance approach bases any bad debt expense on an estimate. The write-off is
simply a removal of the receivable and a reduction of the allowance account. You would record the adjust-
ing entry as follows:
06/30/20YY Debit Credit
Allowance for Doubtful Accounts $500
Accounts Receivable $500
To record the write-off of a $500 accounts receivable for customer S.