in revenue, minus $15 million in “normal” production costs). The “top” entry of
$9 million requires some explanation. This estimate represents the personal value
Letterman puts on getting the 11:30 slot. Again and again during the negotiations,
Letterman stated how much being able to perform for the broader mainstream
audience meant to him. The $9 million is a guesstimate of how much the 11:30 slot
is worth to him. In short, the total value of the deal to Letterman includes not only
his monetary compensation but also the value he puts on moving to 11:30.
What if NBC had dumped Leno and offered Letterman the earlier time slot
at terms matching CBS’s offer? The third agreement shows the consequences.
644 Chapter 15 Bargaining and Negotiation
TABLE 15.2
The Letterman
Negotiations NBC CBS Letterman Total
- Dave at NBC, 12:30
Revenue 100 0
Dave’s salary 55
Leno’s salary 2
Cost of two shows 30
63 0 5 68 - Dave to CBS, 11:30
Revenue 50 35 9*
Dave’s salary 14 14
Leno, 1 new host 3
Shows: costs, profits 30 25 10 (25 15)
17 433 46 - Dave at NBC, 11:30
Revenue 75 0 9*
Dave’s salary 14 14
Buy out Leno 5
Shows: costs, profits 41 10
15 0 33 48 - Dave gets big raise
Revenue 100 0
Dave’s salary 25 25
Leno’s salary 2
Shows: costs, profits 40 10
33 0 35 68 - Dave to CBS, 12:30
Revenue 60? 40?
Dave’s salary 14 14
Leno, 1 new host 3
Shows: costs, profits 30 25 10
27 1 24 52
* Letterman’s personal value for the 11:30 P.M. slot.
c15BargainingandNegotiation.qxd 9/26/11 11:03 AM Page 644