CHAPTER 5 Balance sheet 177
ILLUSTRATIVE EXAMPLE 5.2
Goodwill determination
On 1 July 2014, Vocation acquired 100 per cent of the issued share capital of Endeavour College of
Natural Health (‘Endeavour’), one of Australia’s leading providers of higher education and vocational
training in the health and wellness sector. The acquisition sought to significantly strengthen Vocation’s
position in the higher education market, broaden its educational offering by providing further exposure
to the growing health and wellness sector, and deliver an established and high-quality national campus
footprint which would significantly improve the consolidated entity’s overall geographic exposure.
Source: Information from Vocation, preliminary final report 2014, p. 26.
Step 1: Determine the purchase consideration.
- What is the purchase consideration? This is the purchase price paid by Vocation for Endeavour:
$82 944 000
Step 2: Determine the fair value of the net assets acquired.
- Determine the fair value of net assets acquired (fair value of assets acquired less the fair value of any
liabilities acquired):
$34 002 000
Step 3: Calculate goodwill.
- Calculate goodwill as the purchase consideration less the fair value of net assets acquired:
$82 944 000 − $34 002 000 = $48 942 000
To provide users with information that is useful for decision making, further information about
the various asset classes on the balance sheet should be provided in the notes to the accounts. Since
the information in the financial statements consists of summarised and aggregated data, the financial
statements contain cross-references from the notes to the accounts, where greater detail is provided.
Figure 5.8 provides the disaggregation of the asset classes in the extract of the 2015 balance sheet for
JB Hi-Fi Ltd to enable us to gain an appreciation of the assets comprising each asset class. This is not to
say that every entity would necessarily have the same asset classes listed on its balance sheet and/or the
same assets within each asset class.
JB Hi-Fi Ltd’s assets on
the balance sheet Note Disaggregation of asset class
Current assets
Cash and cash
equivalents
It is usual for the cash and cash equivalent asset class to include:
• cash at bank, on hand and in transit
• cash on deposit.
If an entity is operating a bank overdraft, rather than having cash at bank,
then the overdraft appears as a current liability.
Trade and other
receivables
9 • Trade receivables (measured at their face value less any allowance for
doubtful debts (impairment))
• Goods and services tax (GST) recoverable
• Non-trade receivables
Other types of receivables appearing on a balance sheet include:
• loans to other persons
• employee share plan loans.
FIGURE 5.8 Extract of JB Hi-Fi Ltd’s 2015 balance sheet — disaggregation of asset classes (continued)