CHAPTER 7 Statement of cash flows 271
In summary:
- Teresa injected $20 000 of her own money into the business
- Teresa borrowed $50 000 from her aunt, due for repayment in 2026.
Teresa’s opening balance sheet as at 1 April 2016 is shown in illustrative example 7.2. When reading
the balance sheet, remember the accounting equation:
Assets = Liabilities + Equity
ILLUSTRATIVE EXAMPLE 7.2
Balance sheet
Teresa’s Carpets and Rugs
Balance sheet as at 1 April 2016
Assets
Cash $70 000
Liabilities
Loan $50 000
Equity
Capital contributed — T Tang 20 000
$70 000 $70 000
Teresa’s opening statement of cash flows for the period 1 April 2016 is shown in illustrative
example 7.3.
ILLUSTRATIVE EXAMPLE 7.3
Statement of cash flows
Teresa’s Carpets and Rugs
Statement of cash flows for the period 1 April 2016
Cash flows
Proceeds from loan
Proceeds from capital (equity) contributed
$ 50 000
20 000
Net cash flows 70 000
Beginning cash balance —
Ending cash balance $ 70 000
Teresa needs a shop in which to sell her rugs. She finds the right shop in a boutique shop-
ping precinct featuring arts galleries, antique shops, coffee shops and smaller retail shops. She
leases the shop for a period of five years. The cost of the lease has two components. The first is
a lease premium of $10 000. This is payable immediately and gives Teresa the right to occupy
the shop for the next five years. The second is a yearly rental of $12 000 payable in monthly
instalments. On 2 April 2016 she signs the lease and writes a cheque for $10 000 in favour of the
lessor.
Teresa’s balance sheet as at 2 April is shown in illustrative example 7.4.