Dalal Street Investment Journal – July 20, 2019

(Martin Jones) #1

DSIJ.in JULY 22 - AUG 4, 2019 I DALAL STREET INVESTMENT JOURNAL (^115)
EPS () YoY Growth FY19 (%) RoNW (%) Equity ( in Cr.)
FY19 FY18 FY17 Sales Operating Profit PAT EPS FY19 FY18 FY17 FY19 FY18 FY17
2.75 9.51 15.20 -2.25 -14.75 18.64 -71.08 1.64 4.80 11.05 1998.70 1998.70 1998.70
11.31 14.95 22.59 14.88 168.91 148.12 -24.35 31.65 31.28 37.95 6162.73 6207.41 6207.41
12.73 8.01 7.60 22.42 21.09 25.90 58.84 23.70 18.06 20.53 88.78 88.78 88.78
6.34 5.52 4.44 26.95 14.24 15.42 14.86 22.64 23.38 23.17 2017.38 2011.74 1998.48
17.74 18.89 13.99 -3.51 -6.66 9.62 -6.08 19.12 25.09 23.46 414.19 414.19 414.19
40.75 67.84 264.40 27.94 30.41 -37.78 -39.94 9.97 14.02 12.93 131.53 131.48 93.37
58.33 45.90 55.12 23.79 NA -93.04 27.08 41.73 52.01 129.29 384.41 384.41 361.47
7.93 11.28 11.72 14.05 NA -29.66 -29.67 17.00 25.55 30.05 1435.78 1435.50 1435.35
13.48 13.48 14.85 3.10 -1.43 23.96 0.00 9.38 7.34 9.20 1849.60 1849.60 1849.60
43.62 6.89 9.52 8.72 15.44 5.14 533.17 31.01 5.44 12.50 145.30 145.30 145.30
36.86 36.37 6.62 -1.09 NA -31.21 1.36 15.80 18.25 19.23 877.20 438.60 430.00
14.91 8.68 11.28 13.75 26.21 42.74 71.71 15.71 10.26 14.94 26.44 26.44 26.44
44.01 43.98 49.54 5.20 20.05 16.95 0.06 11.14 9.73 11.79 304.65 243.72 194.97
-9.56 -1.11 7.58 31.17 -33.15 NA NA -17.34 -3.42 9.94 8735.60 4359.30 3605.30
12.04 8.04 6.42 4.63 19.33 21.94 49.71 16.18 9.98 8.80 306.19 316.39 316.39
26.71 50.40 41.43 8.94 NA -73.66 -47.00 16.09 8.81 7.68 824.00 412.00 200.00
67.73 58.58 73.00 7.42 79.51 9.94 15.62 21.03 17.20 20.86 334.39 334.39 361.50
14.94 15.62 16.10 26.77 -16.67 0.26 -4.37 11.18 13.14 15.53 29.53 29.53 29.53
80.41 89.69 74.87 35.32 49.54 38.97 -10.35 13.69 17.33 17.10 57.48 57.42 57.42
-11.53 43.26 0.30 -1.47 13.79 NA NA -29.58 200.30 0.00 285.00 285.00 285.00
16.54 15.26 14.37 28.28 37.16 8.39 8.39 18.21 19.81 24.00 200.00 200.00 200.00
59.87 33.28 9.40 -0.16 17.71 76.96 79.91 22.14 14.21 4.23 111.69 111.69 111.69
50.36 42.46 41.28 5.43 1.41 19.27 18.61 35.42 30.96 31.97 7.21 7.17 7.13
58.06 41.23 33.97 10.91 32.25 34.99 40.83 27.50 24.02 23.92 31.35 32.64 32.64
14.78 15.91 29.03 6.24 -1.51 0.07 -7.12 18.15 23.71 27.55 15.90 15.90 15.89
3.03 4.76 8.72 12.41 NA -59.86 -36.23 0.00 0.00 0.00 897.00 760.00 560.00
9.30 7.13 7.50 17.54 -99.47 NA 30.43 0.00 0.00 0.00 599.72 599.45 599.45
6.63 5.92 3.57 17.22 39.42 17.91 11.92 19.40 20.92 19.82 33.40 33.40 33.40
13.09 11.41 9.27 12.26 9.95 11.09 14.77 13.90 13.95 12.82 18.92 18.90 18.87
15.11 13.52 10.78 9.92 10.09 11.82 11.69 16.28 16.11 14.67 55.36 55.36 55.36
29.44 22.14 16.28 21.60 17.05 30.55 32.96 20.37 21.91 22.45 73.31 73.18 68.70
17.57 21.38 9.61 38.26 31.10 -14.23 -17.78 10.27 18.77 20.36 146.09 145.48 126.79
37.83 60.98 58.93 13.40 -18.74 -37.97 -37.97 16.18 30.11 34.47 23.73 23.73 23.73
7.30 6.15 3.58 8.61 9.35 5.33 18.60 17.15 22.76 25.83 24.31 24.31 24.31
42.96 33.67 14.51 22.72 37.32 33.48 27.59 18.45 17.07 10.77 17.10 17.10 17.10
29.19 28.39 24.07 25.78 23.05 21.28 2.82 15.02 16.73 16.16 131.54 135.94 113.28
21.25 17.45 20.55 14.04 39.23 44.45 21.76 15.91 15.43 20.89 64.76 67.39 69.54
7.26 5.81 3.18 36.42 29.02 29.07 24.95 10.91 11.98 8.46 27.09 26.76 23.16
2.31 0.84 -0.04 9.79 35.65 103.07 173.88 9.72 5.10 1.28 503.36 503.36 503.36
19.99 28.50 21.78 10.27 17.39 66.09 -29.85 4.56 7.07 6.05 77.01 77.01 77.01
-1.19 -2.32 -2.85 1.54 -8.00 NA NA -17.44 -19.82 -19.72 354.02 166.10 166.10
4.57 5.84 4.71 8.18 3.95 3.61 -21.69 9.23 11.64 9.16 483.44 483.44 483.44

Free download pdf