Damodaran on Valuation_ Security Analysis for Investment and Corporate Finance ( PDFDrive )

Company

Cash/Shares

Issued

Acquisition Value

($millions)

Airespace, Inc.

23 million

shares

447

dynamicsoft, Inc. Cash 69

FineGround

Networks, Inc.

Cash 72

Jahi Networks Cash 14

NetSift Inc. Cash 25

NetSolve,

Incorporated

Cash 146

Parc Technologies Cash 14

P-Cube Cash 213

Perfigo, Inc. Cash 73

Procket Networks Cash 92

Protego Networks Cash 64

Sipure Technology Cash 19

Topspin

Communications

Cash 253

Total of all

acquisitions

1,591

Onlyoneoftheacquisitions(Airespace)waswithstock,and
weestimatedtheacquisitionvalueusingthenumberofshares
issuedintheacquisitionandthesharepriceatthetimeofthe
acquisition. Thetotal cost of acquisitions ($1,591 million)
shouldbeconsideredpartofnetcapitalexpendituresforthe
fiscal year ended July 2005 (in $ millions):

Capital expenditures $ 863