Damodaran on Valuation_ Security Analysis for Investment and Corporate Finance ( PDFDrive )

(Hop HipldF0AV) #1

ILLUSTRATION 6.3: Valuing Target: Dealing with
Operating Leases


Targetisoneofthelargestspecialtyretailersintheworldand
has acquired a reputation for being cool with low prices.
Althoughithasoperationsaroundtheworld,itgetsthebulk
of its revenuesfrom the UnitedStates.We willvalue the
company using the following assumptions:



  • In2004,Targetreportedoperatingincomeof$3,601
    milliononrevenuesof$46,839million.Themarginal
    taxrateforthecompanywas37.80%.Thisoperating
    income wasafteroperatinglease expensesof $240
    million, and the expected operating lease
    commitmentsforfutureyearsarelisted(inmillions
    of dollars):

Free download pdf