Damodaran on Valuation_ Security Analysis for Investment and Corporate Finance ( PDFDrive )

(Hop HipldF0AV) #1

nondiversificationandnotforilliquidity.Wecanestimatethe
illiquidity discount for Kristin Kandy, using any of the
approaches described in the preceding section. In making
these estimates, we used the following benchmarks:



  • WecomputedtheSilberregressiondiscountusinga
    base discountof 15% fora healthy firm with $10
    million in revenues. The difference in illiquidity
    discountforafirmwith$10millioninrevenuesanda
    firm with $3 million in revenues in the Silber
    regressionis2.17%.Addingthistothebasediscount
    of 15% yields a total discount of 17.17%.

  • Thesyntheticbid-askspreadwascomputedusingthe
    spreadregressionpresentedearlierandtheinputsfor
    Kristin Kandy (revenues = $3 million, positive
    earnings, cash/firm value = 6.56%, and no trading).

  • Tovalueilliquidityasanoption,wechosearbitrary
    valuesforillustrativepurposesofanupperlimiton
    theprice (at which you wouldhave sold) of 20%
    abovethecurrentvalue,anindustryaveragestandard
    deviationof25%,andaone-yeartradingrestriction.
    The resulting option has the following parameters:


Thevalueofliquidityistheproductofthevalueof
theoption,basedontheparameterslistedabove,and
theprobabilitythatthestockpricewouldincreaseby
more than 20% over the next year.
Free download pdf