Chapter 9 Stocks and Their Valuation 285
Pˆ 0!
D 1
_______
(1 " rs)^1
"
D 2
_______
(1 " rs)^2
"... "
DN
_______
(1 " rs)N
"
PˆN
_______
(1 " rs)N
9-6
PV of dividends during the PV of horizon
nonconstant growth period value, PˆN:
t = 1,... N
[(DN" 1 )/(rs $ g)]
_____________
(1 " rs)N
To implement Equation 9-6, we go through the following three steps:
- Find the PV of each dividend during the period of nonconstant growth and
sum them. - Find the expected stock price at the end of the nonconstant growth period, at
which point it has become a constant growth stock so it can be valued with the
constant growth model, and discount this price back to the present. - Add these two components to! nd the stock’s intrinsic value, Pˆ 0.
Figure 9-4 illustrates the process for valuing nonconstant growth stocks. Here
we use a new company, Firm M, and we assume that the following! ve facts exist:
rs " stockholders’ required rate of return " 13.4%. This rate is used to discount
the cash " ows.
N " years of nonconstant growth " 3.
gs " rate of growth in both earnings and dividends during the nonconstant
growth period " 30%. This rate is shown directly on the time line. (Note:
The growth rate during the nonconstant growth period could vary from
year to year. Also, there could be several different nonconstant growth
periods—for example, 30% for three years, 20% for the next three years,
and a constant 8% thereafter).
gn " rate of normal, constant growth after the nonconstant period " 8.0%. This
rate is also shown on the time line, after Period 3, when it is in effect.
D 0 " last dividend the company paid " $1.15.
The valuation process diagrammed in Figure 9-4 is explained in the steps set
forth below the time line. The value of the nonconstant growth stock is calculated
to be $39.21.
Note that in this example, we assumed a relatively short 3-year horizon to
keep things simple. When evaluating stocks, most analysts use a longer horizon
(for example, 5 years) to estimate intrinsic values. This requires a few more calcu-
lations; but because analysts use spreadsheets, the arithmetic is not a problem. In
practice, the real limitation is obtaining reliable forecasts for future growth.
Explain how one would " nd the value of a nonconstant growth stock.
Explain what is meant by terminal (horizon) date and horizon (terminal)
value.
SEL
F^ TEST (^)