SOLUTIONS TO QUESTIONS 411
c Depreciation
Depreciation is 20% of £12, 000 =£2,400 p.a. or £200/mth. As depreciation is charged
from the next month, it needs to be provided for the period July – March. For that period,
depreciation is £200× 9 =£1,800.
Profit reduced by £1,800 (depreciation expense).
Balance sheet increased by £12,000 (new asset) and reduced by £1,800 (depreciation),
leaving a net value of £10,200.
Cash flow reduced by £12,000 (payment for new system).
NB: The Balance Sheet value of the asset will be reduced by £2,400 p.a. until the asset is
written down to a nil value, or sold or disposed of.
6.6
Debtors/average daily sales
200 , 000
1 , 200 , 000 / 250
=
200 , 000
4 , 800
= 41 .7 days’ sales outstanding
Stock turnover
Cost of sales/stock
450 , 000
200 , 000
= 2 .25 times p.a.
or every 100 days (250/2.5).
Creditors/average daily purchases
100 , 000
450 , 000 / 250
=
100 , 000
1 , 800
= 55 .5 days’ purchases outstanding
Solutions for Chapter 7
7.1
2001 2000
Return on (shareholders’) investment (ROI)
net profit after tax
shareholders’ funds
13. 8
131. 5
= 10 .5%
16. 3
126. 6
= 12 .9%
Return on capital employed (ROCE)
profit before
interest and tax
shareholders’ funds
+long-term debt
27. 2
131.5+96.7
=228.2
= 11 .9%
29. 5
126.6+146.1
=272.7
= 10 .8%