The following amounts were taken from the accounting records of Lisko Services, Inc., as of
December 31, 2007. Lisko Services began its operations on January 1, 2007.
Capital stock $ 14,000
Cash 38,500
Dividends 7,000
Fees earned 321,300
Interest expense 1,680
Land 105,000
Miscellaneous expense 9,520
Notes payable 21,000
Rent expense 33,600
Salaries expense 91,000
Taxes expense 25,200
Utilities expense 44,800
82 Chapter 2 Basic Accounting Concepts
Problem 2-3A
Financial statements
Goals4, 5
- Net income, $115,500
Statement of Cash Flows
a. Financing 25,000
b. Operating 15,000
c. Operating 2,500
d. Financing 10,000
e. Investing 30,000
f. Operating 1,650
g. Operating 3,500
i. Financing 1,500
Increase in cash 10, 850
Statement of
Cash Flows
Income
Statement
Income Statement
b. 15,000 Fees earned
c.2,500 Rent expense
f. 950 Auto expense
f. 700 Misc. expense
g.3,500 Salary expense
7,350 Net income
b.
c.
f.
g.
INTEGRATED FINANCIAL
STATEMENT FRAMEWORK
a. Investment
b. Fees earned
Balances
c. Rent expense
Balances
d. Issued notes payable
Balances
e. Purchased land
Balances
f. Paid expenses
Balances
g. Paid salary expense
Balances
i. Paid dividends
Balances, Jan. 31
Balance Sheet
Assets Liabilities Stockholders’ Equity
Notes Capital Retained
Cash Land Payable Stock Earnings
25,000 25,000
15,000 15,000
40,000 25,000 15,000
2,500 2,500
37,500 25,000 12,500
10,000 10,000
47,500 10,000 25,000 12,500
30,000 30,000
17,500 30,000 10,000 25,000 12,500
1,650 1,650
15, 850 30,000 10,000 25,000 10, 850
3,500 3,500
12,350 30,000 10,000 25,000 7,350
1,500 1,500
10, 850 30,000 10,000 25,000 5, 850