Aswath Damodaran 276
Considering the Project with Expansion Option
! NPV of Disney Channel in Mexico = $ 80 Million - $ 100 Million = - $ 20
Million
! Value of Option to Expand = $ 36. 3 Million
! NPV of Project with option to expand
= - $ 20 million + $ 36. 3 million
= $ 16. 3 million
! Take the first investment, with the option to expand.