....
Future Worth Analysis 273
SOUJTIONi
Semiannual saving $35lcarton x 26 weeks ..$910
Future worth (FW)- A(FjA,,2'l2%, 90) = 910(329.2). .$299,57f
An east coast firm has decided to establish a second plant in Kansas City. There is a factory for
sale for $850,000 that, with extensiveremodeling, could be used. As an alternative,the company
could buy vacant land for $85,000 and have a new plant constructed there. Either way, it will be
3 years before the company will be able to get a plant into production. The timing and cost of the
various components for the factory are given in the following cash flow table.
Year
o
1
Construct NewPlant
Buy land $ 85,000
Design and initial 200,000
construction costs
Balanceof. 1,200,000
construction costs
Setup of production 200,000
equipment
2
3
Remodel Available F~ctory
Purchase factory $850,000
Design and remodeling 250,000
costs
Additional remodeling 250,000
costs
Setup of production 250,000
equipment
If interest is 8%, which alternative results in the lower equivalent cost when th~ ,fiim begins.
production at the end of the third year?
NewPlant
Future worth of cost (FW)- 85,000(Fj P,8%, 3) +200,000(FjA, 8%,3)
- 1,000,OOO(FjP,8%,1)- $1,836,000
Remodel Available Factory
Future worth of cost (FW) .850,OOO(Fj P,8%, 3) +250,000(FjA.,8%, 3)
iii