20 • 20
Exhibit 20.10.(Continued)Inflation Corrected AmountsHistorical AmountsAssuming a 25% Rate of InflationIncome StatementYear Ended 12/31/X5Year Ended 12/31/X5Operating ProfitR$ 500Operating ProfitR$ 500Depreciation of period100Depreciation of period100(historical)Correction of depreciation25125______________________Trading profit400Trading profit375Inflationary loss:Exchange loss on foreign debt(100)Exchange loss on foreign debt(100)Monetary correction on local debt(100)Monetary correction on local debt(100)_____Gain on correction of balance sheet50f(150)________Net profitR$ 200Net profitR$225__________________________________aRepresents the original R$1,600 plus a 25% (R$400) adjustment.b25% of the original R$300.c25% of the period’s depreciation expense (typically based on the average value of fixed assets).d25% of the original capital balance of R$800.eRepresents the original R$300 plus a 25% (R$75) adjustment.fGain on correction of the balance sheet:Correction of permanent assetsR$ 400Correction of depreciation allowances(75)325___Correction of capital(200)Correction of reserves(75)(275)____________50