the fair value of each component. The proceeds received, the $900 of cash, represents
the fair value of the interest sold. The fair value of the residual interest is determined
through a discounted cash flow analysis. The cash flows to the residual holder are es-
timated based on the contractual cash flows of the assets, assumptions such as losses
21.6 ACCOUNTING 21 • 15Exhibit 21.6. Decision Tree Example.
NoTransfer is of recorded financial asset or derivative instrument that are
not financial assets
Ye sNoTransferred assets are legally isolatedTransferor has no continuing
involvement, rights or obligationsSFAS 140 is not applicableThe transferee is an SPEThe transferee is a QSPETransferee SPE meets 3% outside
equity provision of EITF Topic D-14
and related guidanceRecord the transfer as a financingYe sNoNothing constrains the transferee’s or
beneficial interest holder’s, if QSPE
is used, right to pledge or exchange
the transferred assets or BI, if QSPE
is used, and provides more than a
trivial benefit to the transferorThe transferor does not maintain
effective control over transferred
assetsYe s Record the transfer as a saleNoYe sYe sYe sNoYe sYe sNoNoNoFair Value of Percentage Allocated
Financial of Total Carrying
Components Fair Value Amount Gain-on-SaleLoans Sold $ 900.00 80.82% $ 808.18 $91.82
Residual Interest 188.52 16.94% 169.38
Servicing Asset 25.00 ____2.24% 22.25
$1,113.62 100.00% $1,000.00
Less Expenses _______($5.00)
Net Gain $86.82Exhibit 21.7. Gain-on-Sale Calculation.
