the fair value of each component. The proceeds received, the $900 of cash, represents
the fair value of the interest sold. The fair value of the residual interest is determined
through a discounted cash flow analysis. The cash flows to the residual holder are es-
timated based on the contractual cash flows of the assets, assumptions such as losses
21.6 ACCOUNTING 21 • 15
Exhibit 21.6. Decision Tree Example.
No
Transfer is of recorded financial asset or derivative instrument that are
not financial assets
Ye s
No
Transferred assets are legally isolated
Transferor has no continuing
involvement, rights or obligations
SFAS 140 is not applicable
The transferee is an SPE
The transferee is a QSPE
Transferee SPE meets 3% outside
equity provision of EITF Topic D-14
and related guidance
Record the transfer as a financing
Ye s
No
Nothing constrains the transferee’s or
beneficial interest holder’s, if QSPE
is used, right to pledge or exchange
the transferred assets or BI, if QSPE
is used, and provides more than a
trivial benefit to the transferor
The transferor does not maintain
effective control over transferred
assets
Ye s Record the transfer as a sale
No
Ye s
Ye s
Ye s
No
Ye s
Ye s
No
No
No
Fair Value of Percentage Allocated
Financial of Total Carrying
Components Fair Value Amount Gain-on-Sale
Loans Sold $ 900.00 80.82% $ 808.18 $91.82
Residual Interest 188.52 16.94% 169.38
Servicing Asset 25.00 ____2.24% 22.25
$1,113.62 100.00% $1,000.00
Less Expenses _______($5.00)
Net Gain $86.82
Exhibit 21.7. Gain-on-Sale Calculation.