IM&C’s Guano Project
w NPV using nominal cash flows
( ) ( ) ( ) ( )
( ) ( )
3 , 519 or $3,519,000
1. 203 , 444
1. 206 ,^110
- 20
10 , 136
1. 2010 , 685
1. 206 , 205
1. 202 , 381
1. 20
12 , 000 1 ,^6306 72 3 4 5
- =
NPV = − − + + + +
IM&C’s Guano Project
w NPV using nominal cash flows
( ) ( ) ( ) ( )
( ) ( )
3 , 519 or $3,519,000
1. 203 , 444
1. 206 ,^110
10 , 136
1. 2010 , 685
1. 206 , 205
1. 202 , 381
1. 20
12 , 000 1 ,^6306 72 3 4 5NPV = − − + + + +