After Tax WACC
Balance Sheet (Market Value, millions)
Assets 125 50 Debt
2550 Preferred EquityCommon Equity
Total assets 125 125 Total liabilities
11. 04 %
. 1104
( 1. 35 ) 12550. 08 12525. 10 12550. 146
=
=
WACC = − × + × + ×
Example - Sangria Corporation - continued
Calculate WACC given preferred stock is $25 mil of total equity and
yields 10%.