Risk Analysis in Capital Investments 233
Thus, the discount rate for an Indian company that pays 3 percent over treasuries, when at home, for a
project in UK:
= Rate at which the Indian government borrows from UK + 3 percent premium.
IN CONCLUSION
The riskiness of a project can be captured either by adjusting the cash flow or the discount rate. The dis-
count rate should be adjusted if the risk is systematic in nature. The pure play technique might be employed to
estimate the project discount rate. In any case, the corporate cost of capital should not be applied indis-
criminately to all projects. There are three principal methods for risk analysis. They are: sensitivity analysis,
simulation and best case–worst case analysis. An analyst has the freedom to choose from these methods.
Exhibit 11.7 Modified decision trees
Rs 1 lac p.a., 10 years, Probability = 0.3
Rs 10 lac per year, 10 years, Probability = 0.6
Rs 10 lac for 2 years, Rs 1 lac for 8 years
Probability = 0.1
Build big plant
I = Rs 0 lac
Build small plant
I = Rs 13 lac
Rs 50000 p.a., 8 years
Probabilty = 0.14
Rs 4 lac p.a., 8 years
P = 0.14
Rs 4.5 lac p.a.
P = 0.7
EXPAND
I = Rs 22 lac
NO
CHANGE
Rs 7 lac p.a., 8 years
Probability = 0.86
Rs 3 lac p.a., 8 years
P = 0.86
Rs 4 lac p.a., 10 years, P = 0.3