426 Accounting: Business Reporting for Decision Making
(continued)
$
Prot
Lo ss
Total xed
costs
Break-even point
Activity level
Total costs
Total revenue
Total variable costs
FIGURE 10.4 A graphical representation of CVP
Figure 10.5 below shows the CVP graph for ATC at break-even number of players.
Break-even = 30 players
Sales@$150 per player
V.C.@$90 per player
$
Volume
$1800 xed
FIGURE 10.5 Graphical presentation — ATC break even
Clearly, as soon as ATC increases the number of players above 30, it begins to make a profit. It is
possible to build a desired profit level into the above analysis and thereby calculate the units (or players)
required to be sold to achieve a particular profit. The formula for this calculation is:
Fixed cost + desired profit ($)
= x sales units to earn a desired profit
Contribution margin per unit ($)