Rationing Capital by Present Worth Methods 525
'.'.__ ,_"'_" j.c. ,_,_,.""
SQ! lJ.JjION'
Locating a value of pin [NPW - p(PWof cost)] by trial and error, we use the following table,
where all amounts are in thousands of dollars.
For a value ofpequal to 0.25, the best selection order is computed to be Projects 1,2,4,5,6,
and 9.(Note:the smallest value forpis 0.239.)
Alternate Formation of Example 17-3
The preceding answer does not agree with the solution obtained in Example 17-2.The difficultyis
that the interest rate used in the present worth calculationsis not equal to the computed cutoffrate
of return. In Example 17-2 the cutoff rate of return was between 14 and 15%, say 14.5%. We wi)l
recompute the present worth solution using MARR = 14.5%, again with amounts in thousands
of dollars.
---- --
Cost
$100
200
100
100
100
50
$650
I
,
I
I
\1,"':'
If'I
..:'1:':-;;
~t
Computed
Trialp=0.20 Trialp=0.25
'oject Cost NPW [NPW-p(PWof cost)) Cost [NPW-p(PW of cost)]
(^1) $ 100 $60.04 $40.04 $ 100 $35.04
2 200 67.40 27.40 200 17.40
3 50 11.91 1.91 50 -0.59
4 100 55.48 35.48 100 30.48
5 100 80.52 60.52 (^100) 55.52
6 100 67.10 47.10 100 42.10
7 300 13.46 -46.54 -61.54
8 300 64.38 4.38 300 10.62
(^9) - 50 20.13 10.13 50 7.63
- $1300 $1000
Computed NPW Cost of Projects
Project Cost at 14.5% with Positive NPW
(^1) $100 $22.01 $100
(^2200) 3.87 200
3 50 6.81 50
(^4100) 21.10 100
5 100 28.14 100
(^6100) 17.91 100
7 300 -27.05
8- 300 --,::31.69 =11I '" ::; =
9 50 -1.28
- $650
--'10- ____ - -- '::!!:: = ====:;;::;= :;.n..